|
~ ~ ~ ~ _ ~
<br />Courthouse Square
<br />Court & High Street
<br />Salem, Oregon
<br />Arbuckle Costic Architects, Inc
<br />Design Development Probable Cost Estimate
<br />Parking Level One
<br />Gross Area
<br />Parkin~
<br />I ELECTRICAL
<br />basic materials & power distribution '
<br />lighting
<br />100 watt hps 12" surface mtd
<br />fire alarm
<br />snow melting @ ramp
<br />Subtotal
<br />TOTAL - ELECTRICAL
<br />- - __
<br />SUBTOTAL
<br />GENERAL CONDITIONS
<br />GENERAL CONTRACTOR FEE
<br />ESTIMATING CONTINGENCY
<br />INDEX TO CONSTRUCTION START
<br />TOTAL DIRECT CONSTRUCTION COST
<br />Parkin~
<br />~ ~ ~ r ~ ~ ~ ~ ~ ~ ~ ~ ~
<br /> ---- _ _ - ___- ---- _ _ _
<br />Architectural Cost Consultants, LLC _
<br />Estimate Date: R21-Aug-98
<br /> James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA Document Date: 23-Ju1-98
<br /> 6441 SW Canyon Court, Suite 103 Print Date: 21-Aug-98
<br /> Portiand, Oregon 97221 Print Time: 1120 AM
<br /> Phone (503) 297-7210 Fax (503) 297-7187 Construction Start: Spring 99
<br />_ _ _ _ _ - - -
<br />70,793 -- ------
<br /> ___ _-- -
<br />70,793 sf
<br />
<br />_
<br /> - _ _ -- - -- - - ---_
<br />Quantity Unit CosUUnit Cost Total Comments
<br />
<br />70,793 sf 0.75 53,095 53,095
<br /> 0
<br />70 fixt 435.00 30,450 30,450
<br />70,793 sf 0.40 28,317 28,317
<br />2,254 sf 18.00 40,572
<br />- _--- - 40,572
<br /> 152,434 0 0 152,434
<br />- -- - __
<br />$152,434
<br />$0
<br />$0
<br />____ __ - - _ _ _ ---_ - -
<br />2,566,338 ~2,566,338 ---
<br />399,374
<br />399,374
<br />7.75% 198,891 30,951 30,951
<br />3.75°/a 103,696 16,137 16,137
<br />4.50% 129,102 20,091 20,091
<br />Spring 99 0.75% 22,485 ~454,174 3,499 3,499
<br />70,793 sf 542.67 /sf a3,020,5121 $470
<br />152,434 2.15
<br />__ _ - -- ----
<br />1,767,590J $2,566,338
<br />136,988
<br />71,422
<br />88,920
<br />15,487 @ t 3% per year
<br />$3 020,512
<br />Parking Detail Estimate - Page 11
<br />
|