|
~ - -- _ _ _ - - - - __-_ - - _ _ _ _ - - --
<br />Courthouse Square j Architectural Cost Consultants, LLC
<br />COUrt & High Stfeet James A. Jerde, A~A - Stanley J. Pszczolkowski, AIA
<br />Salem, Oregon 6441 SW Canyon Court, Suite 103
<br />Arbuckle Costic Architects, Inc ~ Portland, Oregon 97221
<br />Design Development Probable Cost Estimate i Phone (503) 297-7210 Fax (503) 297-7187
<br />Ground Level 23,249
<br />Second Floor ', 32,088
<br />Third Floor ~ 32,088
<br />I
<br />Fourth Floor 32,068
<br />I Fifth Floor 32,012
<br />Penthouse 1,81 B
<br />I Total Gross Area ~ 153,343
<br />Buildin~ Shell 8 Core ; Quantity Unit _ Cost/Unit Cost __ Total
<br />_ i _ _ ---__ _ _ -------
<br />MECHANICAL - Continued
<br />Fire sprinklers j
<br />I wet system I 153,343 sf 1.05 161,010
<br />! dry system , 10,266 sf 1.95 20,018
<br />~ Subtotal 181,027
<br />
<br />TOTAL - MECHANICAL _
<br />_ - - - -
<br />_ _ -- ------ - - - ---
<br />52,070,941
<br />
<br />-- - --- _ __ _ __ ___
<br />ELECTRICAL -
<br />_ ._ _ _ _
<br />-
<br />
<br />i
<br />- ---
<br />
<br />_
<br />- ------
<br />
<br />_ __
<br />---- --- ------ -
<br />Service & Distribution
<br />site work
<br />; primary switch vaults 2 ea 5,000.00 10,000
<br />i transformer vault 1 ea 8,000.00 8,000
<br />4" pvc 750 If 25.00 18,750
<br />building
<br />3000 A main distribution panel 1 sum 140,000 140,000
<br />sub distribution panels I
<br />9 ea 5,400.00 48,600
<br />~~ power panelboards ~
<br />I 11 ea 1,200.00 13,200
<br />lighting panelboards i 11 ea 1,350.00 14,850
<br />~~ 75 KVA transformer 11 ea 2,150.00 23,650
<br />3000 A feeder 250 If 300.00 75,000
<br />i 1000 A feeder 275 If 135
<br />00 .
<br />37,125
<br />i If 0.00 0
<br />'~ If 0.00 0
<br />, 100 A feeder ! If 12.00 0
<br />i remainder undefined ' 153,343
<br />Mechanical system distribution & connecti~ns
<br />connections 153,343 sf
<br />
<br />sf 0.22
<br />
<br />0.35 33,735
<br />
<br />53,670
<br />ao~ $oi so
<br />Estimate Date: R21-Aug-98
<br />Document Date: 23-Ju1-98
<br />Print Date: 21-Aug-98
<br />Print Time: 11:20 AM
<br />Construction StaR: Spring 99
<br />161,010
<br />20,018
<br />$o a~8~,o2~
<br />$o az,o~o,sa,
<br />0 0 o t0,000
<br />0 0 0 8,000
<br />0 0 0 18,750
<br />0 0 0 140,000
<br /> 48,600
<br /> 13,200
<br /> 14,850
<br /> 23,650
<br /> 75,000
<br /> 37,125
<br /> 0
<br /> 33,735
<br /> 0
<br /> 53,670 ,
<br />Comments
<br />1.18
<br />13.51
<br />2.76
<br />Building Shell & Core Detail Estimate - Page 18
<br />~ ~
<br />
|