|
N _ • •
<br />O
<br />O
<br />~
<br />CONTRACTOR COST - BUILDING COMPONENTS ACC Estimate Pnt est~mate (over)/ under
<br /> Schematic 6/8/98
<br />SHELL AND CORE s g.gsZ~yg~ Included 8elow
<br />Cost of Work
<br />S
<br />054,659 Included Below
<br />1
<br />General Condkions and Fee _~ -~_
<br />,
<br />Total Shell and Core Estimated Contractor Cost S 10,007,620 S 10,128,810 S ~Z~.~~
<br />PARKING
<br />S
<br />3,432,6Ut Included Below
<br />Cost of Work $ Included Bebw
<br />404,360
<br />General Condkions and Fee -
<br />_.-
<br />~
<br />t Cost S 3.836,961 S 3.~,~ S ~•~3)
<br />~
<br />ACC Estimate P!K Estimate (Over) ! Under
<br />DD 8H8/98
<br />$ 9,559,478 included Belovv
<br />S 1,127,123 Included Bebw
<br />j 10.686,601 S 10,128,810 5 (557.791)
<br />S 3,362.539 Included Below
<br />$ 396.465 Induded Below
<br />s ~ 3,759,004 $ r3.058.968 s (100.U36)
<br />Total Parkmg Estimated Contrac or
<br />BUSMALL
<br />3 2,172.840 I~cluded Below
<br />S
<br />2.058.505 included Below
<br />Cost o( Work S 255,960 Included Bebw S Induded Below
<br />242,710
<br />General Condtions and Fee - _ r
<br />- --
<br />~ ~
<br /> 800 S 2.180.519 S
<br />428
<br />S~ 2 (248,281) S 2,301,215 E 2.180.519 S (120,6967
<br />Total Busmall Estimated Contractor Cost .
<br />,
<br />..~ _~:':~_' _~ ..~--~.~
<br /> S (905,064) S (1,378,523)
<br />SUBTOTAL (OVER) UNDER - BUfLDING COMPONENTS
<br /> S (1.281,223) $ (77~.29~
<br />ESTIMATING CONTINGENCY
<br /> ~ (351,093) S (124.754)
<br />INDEX TO CONSTRUC710N START ~ :a~~ -
<br />TOTAL (OVER) UNDER - BUILDING COMPONENTS
<br />CONTRACTOR COST - TENANT IMPROVEMENTS
<br />cosc or work
<br />General Conditions and Fee
<br />Subtdal (Designe~ First Floor Estimated Contractor Cost
<br />Remaining Retail Tenant Improvoment Allowance
<br />Cost d Work
<br />General Conditions and Fee
<br />Total Saeond Floor Esfimated Contrector Cost
<br />Cost of Work
<br />General Conditions and Fee
<br />S (2~537,400) S (2,274,574)
<br /> ACC Estimate T I Allw~rances ACC Estimate T I Albwances
<br />s 684.030 Included Below S 486,901 Included Bebw
<br />S 80.578 Induded Below 3
<br />~ 57.409
<br />` Included Below
<br />j ~ 7gq.gpg s 610,945 S 544,310 S 614.150
<br />S 58,050 a 58.050 S 64,725 S 64~725 _
<br />$ ~r 822.658 S 6~,~ S~ (153,663) S 609,035 S 678,875 $ 69,840
<br />s 601,646 Included Below S 399.$5'1 Induded88kw
<br />s 71,054 Induded Below S 47.157 Induded Below
<br />s 672.700 i r 601,220 S M (71.480) S 447.109 S 613.160 S 166,051
<br />j 989.982 Inchided Below S 578,624 Included Below
<br />S 116,620 I~cluded Below S 68,223 Induded Bdow
<br />(~
<br />
<br />
|