Laserfiche WebLink
Schedule 5-8 <br />MARION COUNTY, OREGON <br />SCHEDULE OF REVENUES AND EXPENDtTURES - BUDGET AND ACTUAL <br />EAST SALEM SERVICE DISTRICT - GENERAL OPERATING FUND <br />. For the y~ar ended June 30, 1993 <br />lWith comp~aiad+re totals for the y+ear ended June 30, f992) <br />REVENUES: <br />Property taxes <br />Charges for Services <br />Assessments <br />Inte~est <br />Other <br />Total revenues <br />EXPENDITURES: <br />Personnel services <br />Materials and services <br />Other <br />Contingencies <br />Total expenditures <br />OTHER FINANCING USE: <br />Transfer to other fund <br />Excess of revenues over <br />(under) expenditures and <br />other financing uses <br />FUND BALANCE, BEGINNING OF <br />YEAR ~ <br />FUND BALANCE, END OF YEAR <br /> 1993 1992 <br /> VarianCe <br /> Favorable <br />Bu e Actual (Unfavorable) A ual <br />S 171 ~950 S 221 ~652 a 49,702 ~ 242~680 <br />82,900 89~942 7,042 75,787 <br />500 2,487 1,987 . 2,420 <br />16,000 8,023 (T,97~ 15,733 <br /> 36 <br />271 ~350 322~104 50~754 336,656 <br />264,222 277,013 (12~791) 222,066 <br />219,415 219,415 <br />10,000 10~000 <br />493,637 277,013 216,624 222,066 <br />26,514 30,014 (3,500) 96,027 <br />(248,801) 15,077 263,878 18,563 <br />248,801 279,600 30,799 261,037 <br />~ $ 294,677 a 294.677 $ 279,600 <br />-73- <br />