|
CourtH~use Square Architel`~~ural Cost Consultants, LLC Estimate ~"ate: R18-Aug-98
<br />COU~t 8~ High St~eet James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA Document Date: 23-Ju1-98
<br />Salem, Oregon 6441 SW Canyon Court, Suite 103 Print Date: 18-Aug-98 I
<br />Arbuckie Costic Architects, Inc Portland, Oregon 97221 Print Time: 05:44 PM '
<br />Design Development Probable Cost Estimate Phone (503) 297-7210 Fax (503) 297-7187 Construction Start: Spring 99
<br />FouRh Floor
<br />Total Area 28,279
<br />28,279 sf
<br />Fourth Floor Tenant Finishes Quanti Unit Cost/Unit Cost Total Comments
<br />
<br />MECHANICAL
<br />HVAC
<br />HVAC system
<br />28,279
<br />sf
<br />2.50
<br />70,698
<br />7Q,698
<br />Subtotal
<br />Plumbing
<br />sinks
<br />waterclosets
<br />urinals
<br />lav sink
<br />
<br />2
<br />3
<br />1
<br />4
<br />
<br />fixt.
<br />fixt.
<br />fixt.
<br />fi~.
<br />
<br />2,500.00
<br />2,500.00
<br />2,200.00
<br />2,000.00
<br />
<br />5,000
<br />7,500
<br />2,200
<br />8,000 70,698 0 70,69$`
<br />
<br />5,0~(7
<br />7,500'
<br />2,200
<br />$~000 ! 2.50
<br />Subtotal
<br />Fire sprinklers
<br />sprinklers
<br />
<br />28,279
<br />
<br />sf
<br />
<br />0.50
<br />
<br />14,140 22,700 0' 22,700'
<br />
<br />14,140 0.80
<br />Subtotal 14,140 0 14,140 0.50 I
<br />TOTAL - MECHANICAL $107,537 $0 $1fl7,537 3.80 i
<br />
<br />ELECTRICAL
<br />Power & Lighting 28,279 sf 3.50 98,977 98,977
<br />Subtotal 98,977 0 98,977
<br />TOTAL - ELECTRICAL ~98,977 $0' $98l977 3.50
<br />
<br />SUBTOTAL 4s3,221 $493,221 A 493;221
<br />RA IT °
<br />GENERAL CONTRACTOR FEE
<br />ESTIMATING CONTINGENCY
<br />INDEX TO CONSTRUCTION START
<br />
<br />Spring 99 3.75%
<br />7.00%
<br />0.75% 19,929
<br />38,596
<br />4,425
<br />
<br />$101,175 0
<br />0
<br />0 19;929
<br />38,596
<br />4,425 ~,
<br />~
<br />@ t 3% per year I
<br />TOTAL DIRECT CONSTRUCTION COST
<br />Fourth Floor Tenant Finishes
<br />28,279
<br />sf
<br />$21.02 /sf
<br />$594,396
<br />$0
<br />$594,396 I
<br />~
<br />Fourth Floor Tenant Improvements Detail Estimate - Page 7
<br />
|