|
<br />
<br />Courthouse Square --- _ ----
<br />------ _
<br />Architectural Cost Consultants, LLC - ----- -- - -_ __ ___ _ _ _ __ -
<br />
<br />Estimate Date: R21-Aug-98
<br />Court & High Street James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA Document Date: 23-Ju1-98
<br /> 6441 SW Canyon Court, Suite 103 Print Date: 21-Aug-98
<br />Saiem, Oregon
<br />Arbuckle Costic Architects, ~nc Portland, Oregon 97221 Print Time: 12:04 PM
<br />Design Development Probable Cost Estimate
<br />__ _ Phone (503) 297-7210 Fax (503) 297-7187 Construction Start: Spring 99
<br />
<br />_
<br />---- - -- - - __ _. _ _ - ---
<br />
<br />Comments
<br />~Alternates ~ QuantitY Unit CosUUnit Cost Total
<br /> _
<br />ICAL _ _ - ---
<br />MECHAN
<br />HVAC
<br />ventilation / exhaust system
<br />23,278
<br />sf
<br />2.15 50,048
<br />0
<br />0
<br />50,048
<br />ef-4 ea 0.00 0 0 0 0
<br />ductwork cfm 0.00 0 0 0 0
<br />controls ea 0.00 0 0
<br />0 0
<br />0 0
<br />0
<br /> sum 0.00 0
<br />balancing -
<br />048
<br />50
<br />0
<br />0
<br />50,048
<br />.
<br />Subtotal ,
<br />Plumbing
<br />floor drains 2 ea 450.00 900 0 0 900
<br />underslab piping 30 If 30.00 __ 900 ___ 0 0 900
<br />Subtotal 1,800 0 0 1,800 0.08
<br />Fire sprinklers
<br />dry system
<br />23,278
<br />sf
<br />1.55 _ 36,081_ ____
<br />0
<br />0
<br />36,081
<br />Subtotal 36,081 0 0 36,081 1.55
<br />-- - - - - _
<br />
<br />MECHANICAL
<br />TOTAL
<br />~
<br />- - -- __ - ----
<br />587,929
<br />
<br />~0
<br />
<br />_
<br />
<br />___ 30
<br />
<br />a87,929
<br />
<br />_ ___ _3.78
<br />-
<br />- -- _ _ _ __
<br />---
<br />- - - --
<br />
<br />_ ._ _--
<br />- - ---
<br />ICAL
<br />
<br />- -_ _
<br />
<br />_ -- -- - - --- -
<br />
<br />
<br />__
<br />
<br />
<br />-
<br />~
<br />ELECTR
<br />_
<br />___ __ _
<br />- ____ ___ __ __- __ --
<br />__
<br />~' basic matenals & power distribution 23,278 sf 1 JO _ 39,573 _ 0 0 39,573
<br />~ Subtotal 39,573 0 0 39,573
<br />- - ---
<br />
<br />ECTRICAL
<br />-
<br />_ _ _ _ _ _ _ -- -
<br />539,573
<br />-----
<br />
<br />SO
<br />
<br />~0
<br />
<br />539,573
<br />
<br />1.70
<br />
<br />_ _ - -
<br />; TOTAL - EL _ - _ _
<br />_ -- __ - -_ - -- __ -- ___ -_ _
<br />_ -- - -
<br />-- -- _ _ _ , _
<br />' SUBTOTAL ~. - -- --
<br />GENERAL CONDITIONS ~ 7.75%
<br />~ GENERAL CONTR. FEE 3.75%
<br />ESTIMATING CONTINGENCY 4.50%
<br />' INDEX TO CONSTRUCTION START Spring 99 0.75%
<br />~ } -- -- _ _ .
<br />TOTAL DIRECT CONSTRUCTION COST ~
<br />P k' Altemate 1 I 23 278 sf 539.97
<br />79o,a57 5790,457 52,376 52,376 685,706
<br />61,260 4,059 4,059 53,142
<br />31,939 2,116 2,116 27,707
<br />39,765 2,635 2,635 34,495
<br />6,926 459 459 6,008
<br />139,890
<br />5930,347 61,645 61,645 807,058
<br />@ t 3% per year
<br />$930,347
<br />~ ar in~ _ ~ _ _ ._- - - _ __ _ _ - -
<br />Alternates - Page 8
<br />~ ~ r ~ ~ ~ ~ ~ ~ ~ ~ ~ _ ~ ~ ~ _ ~ _
<br />
|