|
~ ~ i ^^~ ~^ w ~^^ ~ a^~ ~ a^~ w ~ ^~ ~
<br />_ _ _ ___ _
<br />Courthouse Square Architectural Cost Consultants, LLC
<br />Court & High Street James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA
<br />Salem, Oregon 6441 SW Canyon Court, Suite 103
<br />Arbuckle Costic Architects, inc Portland, Oregon 97221
<br />Design Development Probabie Cost Estimate Phone (503) 297-7210 Fax (503) 297-7187
<br />_ _
<br />_ - - _ -- ---- -
<br />. - -- ---
<br />Ground Level
<br />County 2,532
<br />Transit 6,572
<br />Conference Center 4,826
<br />Total Area , 13,930 sf
<br />~ ~ ~ ~
<br />Estimate Date: R21-Aug-98
<br />Document Date: 23-Ju1-98
<br />Print Date: 21-Aug-98
<br />Print Time: 11:42 AM
<br />Construdion Start: Spring 99
<br />
<br />Ground Level Tenant Finishes _
<br />1 Quantity _
<br />Unit
<br />CosUUnit
<br />Cost ___ _
<br />Total
<br />I ELECTRICAL _ _ _ _ __ _.
<br />Power & Lighting 13,930 sf
<br />transit 6,572 sf 3.50 23,002
<br />conference center 4,826 sf 4.50 21,717
<br />county 2,532 sf 3.00 7,596
<br />
<br />Subtotal - -- ----- -- -
<br />52,315
<br />TOTAL - ELECTRICAL 552,315
<br />
<br />SUBTOTAL _ _ _-_ _ __ ---- - -
<br />a95,267 --
<br />a495,267
<br />GENERAL CONDITIONS 7.75% 38,383
<br />GENERAL CONTRACTOR FEE 3.75% 20,012
<br />ESTIMATING CONTINGENCY 7.00% 38,756
<br />INDEX TO CONSTRUCTION START
<br />~ - - -- - _
<br />- Spring 99
<br />- ---
<br />-- ___ 0.75%
<br />__ - --
<br />- 4,443 a101,595
<br />
<br />, TOTAL DIRECT CONSTRUCTION COST
<br />~ -
<br />- -_ ___-- - -
<br />~ Ground Level Tenant Finishes 13,930 sf a42.85 /sf 5596,862
<br />--__ __ _
<br />_ Comments
<br />0
<br />0
<br />7,596 23,002
<br />0
<br />0 0
<br />21,717
<br />0
<br />7,596 23,002 21,717
<br />$7,596 $23,002 $21,717
<br /> _
<br />28,654 260,072 206,541
<br />2,221
<br />1,158
<br />2,242
<br />257 20,156
<br />10,509
<br />20,352
<br />2,333 16,007
<br />8,346
<br />16,163
<br />1,853
<br />$34,532 $313,421 $248,909
<br />3.76
<br />$235,195
<br />@ t 3% per year
<br />$596,862
<br />Ground Level Tenant Improvements Detail Estimate - Page 11
<br />
|