|
_ __ ___ ---- - _ --
<br />-- --- ---
<br />_ -- - -- --- - _
<br />Courthouse Square Architectural Cost Consultants, LLC Estimate Date: R21-Aug-98
<br />Court & High Street James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA Document Date: 23-Ju1-98
<br />Salem, Oregon 6441 SW Canyon Court, Suite 103 Print Date: 21-Aug-98
<br />Arbuckle Costic Architects, Inc Portland, Oregon 97221 Print Time: 12:04 PM
<br />Design Development Probable Cost Estimate Phone (503) 297-7210 Fax (503) 297-7187 Construction Start: Spring 99
<br />- --- __.-- - -
<br />- -- -- --
<br />__ -- - - - - - -- ---
<br />- - --- - Comments
<br />~Alternates ~ Quantity Unit CosUUnit Cost Total _ ---- ---
<br />-- - -- - _ _. - _ _~
<br />_ __ _ _ -- ---- --- --- - -
<br />_ __ __ _ -
<br />~ _ -- -- - -- -- - -___ _- T ---- -- T _~ - --
<br />I MECHANICAL___ _-_ _
<br />HVAC
<br />ventilation / exhaust system
<br />23,278
<br />sf
<br />2.15
<br />50,048
<br />0
<br />0
<br />0
<br />50,048
<br />0
<br />ef-4 ea 0.00 0 0
<br />0 0 0
<br />ductwork cfm 0.00 0 0 0 0
<br />controls ea 0.00
<br />00
<br />0 0
<br />0 0 0 0
<br />balancing sum . __ _ ___
<br />048
<br />50
<br />0
<br />0
<br />50,048
<br />2.15
<br />Subtotal ,
<br />Plumbing
<br />floor drains
<br />2
<br />ea
<br />450.00
<br />900
<br />~ 0 900
<br />i
<br />i 30 If 30.00 900 0 0 900
<br />p
<br />ng
<br />underslab p _ _
<br />__ __
<br />800
<br />1 0 0 1,800 0.08
<br />Subtotal ,
<br />Fire sprinklers
<br />dry system ~
<br />23,278
<br />sf
<br />1.55
<br />36,081
<br />--
<br />0
<br />0
<br />36,081
<br /> 081
<br />36 0 0 36,081 .
<br />Subtotal j ,
<br />
<br />
<br />- - --- - _ 1
<br />- _ _ _
<br />-- - --- -- ---
<br />
<br />
<br />587,929
<br />
<br />
<br />0
<br />
<br />
<br />~
<br />
<br />_587,929
<br />
<br />-
<br />
<br />
<br />. _ _ -- ~ _ _ _
<br />TOTAL - MECHANICAL - _ -
<br />- _
<br />- ___ _ _
<br />_
<br />--- ----- -- _ __ ___
<br />- -
<br />-
<br />
<br />-
<br />
<br />- _- _ . _ - - -
<br />ELECTRICAL - _
<br />-- -
<br />ti
<br />ib
<br />di 278
<br />~ 23 sf 1.70 39 573 ~
<br />0
<br />39,573
<br />on
<br />str
<br />u
<br />basic materials & power , _
<br />-- ______
<br />0
<br />0
<br />57
<br />39
<br />Subtotal i 39,573 ,
<br />- --- -
<br />_
<br />__ __- -
<br />
<br />_ _---
<br />
<br />- --
<br />573
<br />539
<br />
<br />-
<br />SO
<br />
<br />-
<br />~0
<br />
<br />
<br />39,573
<br />
<br />
<br />__ . _ -_._---_
<br />TOTAL- ELECTRICAL ,
<br />_ _
<br />__ _ _
<br />____- __ __
<br />
<br />
<br />
<br />--- - --
<br />
<br />- - _
<br />
<br />---- - --
<br />
<br />-
<br />457
<br />790 --- --
<br />
<br />
<br />b790,457 _ _ -----
<br />
<br />
<br />52,376 - -
<br />
<br />
<br />52,376
<br />_
<br />
<br />685,706
<br />
<br />_
<br />_ _ _
<br />--- -- - -- _--
<br />SUBTOTAL
<br />-- - _
<br />_ _-
<br />__ _ ,
<br />GENERAL CONDITIONS 7.75% 61,260
<br />9 4,059
<br />116
<br />2 4,059
<br />116
<br />2 53,142
<br />707
<br />27
<br />GENERAL CONTR. FEE 3.75%
<br />4
<br />50°k 31,93
<br />765
<br />39 ,
<br />2,635 ,
<br />2,635 ,
<br />34,495
<br />ESTIMATING CONTINGENCY
<br />INDEX TO CONSTRUCTION START Spring 99 .
<br />0.75% ,
<br />6,926 459 459 6,008 @ t 3% per year
<br /> 139,890 __ ---
<br />-- -
<br />------ - -
<br />- --
<br />--------
<br />-- -- ---- -
<br />- ----
<br />TOTAL DIRECT CONSTRUCTION COST ~
<br />278
<br />23
<br />sf
<br />~39.97
<br />5930,347
<br />61,645
<br />61,645
<br />807,058
<br />$s3o,3a~ _
<br />Parkin~ Alternate 1 ,
<br />Alternates - Page 8
<br />~ ~
<br />
|