Laserfiche WebLink
08f31/98 MON 17:19 FAX 503 22J ~606 <br />u;/~1/~8 12:~8 ~au~ oae uzub <br />• COURTHOUSE SQUARE <br />TRANSIT BUDGET aSSUMPTI~Ns <br />Avgust 2a~'1998 <br />Assumpdon <br />fVurnber <br />MELVIN MARK COMPANIES C~ 006 <br />~nt~.~m aiaeu.~ss __ ,s,....~,.. ~ <br />_ . , -~_ <br />Post-fr Fas Neto 7671 ~ ~-3 ~ -9F ~- ~,.. <br />T°Ga~~ v Lcw ~s 0~6 <br />ce~o~or. c~. <br />nono • Rpn. s <br />Fvc N I~Y b <br />1'1~ ~C+a~ ~i-r`i ~'y I~1 A~. • <br />t- 312996 undlWded interest in Senatior Slock ~nvirflnmentaUr <br />dean aubsurtsee as per modal approved by FTi~ aPPralsed v~lua 35,314,o0p_ <br />Z- 37.28'X, of optat appral~sl cost paid by M~o~ ~u~. ~~w by Kuhns & Co i2-1~-9i 525,100 <br />3, 4. 5- 3129'J4 cf eetimaDed ~penaea paid by Marlon CountY, MNrM Mark as6ms~s e-2d~e <br />e. 2e.o96 vf actual e~pans~e paie! on Original ProJect design (x t~~d on w~pin~i doslpr~l <br />7- 69~ of adual mnsEnrction hard co~ls a~ated an line 21 <br />6- SANRD 6udget 6ased on 2~.89% o! ~tln~abad fami r'ifnbu~seables, =25.o0D. <br />9- <br />10 - Adual exp~oa6 !er $,AMT'p P~in9 <br />11 - Si1Mi'D budgat astlmsca <br />12 - a9.e9X of Melvin Mark estimate 8.2e-98 Oth~r Cansuttanfs. 5120.623. <br />• 7 3• 28.096 of 8diral sememsnt of S36Q~ppp (g~ p~a' on odglnal des~n) <br />1a - 28.09G of edU~l rotnfburseable Qxper~se, s3.a13.50 (X based on vriaMal des~) <br />1S - 29.89'~ of 34~7.500 projeQ manayament tae <br />16 - 29.895G of ae4~al faltnCwsable5 net m escsed s25,000 <br />t7 - 28.Or. v~ac~al Value Enp~erinp e~[p~~se, sg7.697.13 (°,G bssed pn qigina) desigt~j <br />18 - 2a.88'J~ of NTE 557,394.30 Va1ua Enginmsring e~per~e <br />~~ - ~.~'~G - Pe- Mewln MaAc &Z6-98 eatimstes <br />21 - SAMTD total sstlmated h~M mata <br />22 - Per ACC OBx188 ~~valopment costs <br />23 - 40 SRaces purzhased ieam I~rfon Camiy at Construadon cost <br />24 - Per ACC 08Z198 estimatied dev9lopmBnt Co6ts <br />25 • Qor ACG 082788 e~thn~6sd development ecsts <br />26 - DeoomlMuioet of wrrent High St transit 1'aWIQI - per Pence Kelly asdmata <br />• 2~ - E6tl~118ted cot7dflge~cy <br />