|
• ~. DEC 02 '98 14~18 FR PRU SECiPUB FINiSEA 206 340 4076 TO 915035865237 P.03/11
<br />~ BOND DEBT SERYICE
<br />MAR10N COUNTY, OREGON
<br />1998 CfiurihouSC Squ~re Prpje~cl
<br />Dalcd DatC 12/01/I998
<br />llclivery Uate 12l16/19y8
<br />Pcr-od Annual
<br />Ending Principal (;oupon Intcrc..t Dcbt Scrvice Uebt Service
<br />12/16(1998
<br />06/01/1999 507,880_00 507,880.00 SQ7,880.U0
<br />1?101/1999 507,880.00 507.880.00
<br />06/O1l2000 507,880.00 547,880.00 l,O15,76U.0c}
<br />12/O1/2000 507,880.00 507,880.00
<br />06/O1R001 SSb,I)()Q 3.751W/~ 507,88U.Oq t,(187,$KU.00 1,595.760.00
<br />12/01/2Q01 497,005.00 497,UU5_00
<br />~0120(12 600,(.100 3.850% 497,005.00 1,097,005.00 1,594.UIO.UU
<br />12J01/2002 4t35,455.0i1 485,45~.(~
<br />06/01/2003 625,00(1 3,950% 485,455.00 1,110,455.00 1,595,910.0U
<br />12/U1/ZW3 473, I 1 I.25 473,111.25
<br />06/01/200~3 65Q,000 4.OSQ% 473,111.25 1,,123,111.25 1,59G,222.SU
<br />12J41/2UU4 459,948.75 459.948.75
<br />06/01/2005 G75,000 4.100% 459,948.75 1,134,514$.75 1,594,897.SU
<br />~ Z~~» n~~~ 446,1 i 1.25 446,111.25
<br />06/O1/200d 7(?O,UOQ 4.15U% 446,111.25 1,146,111.25 1,592,222.SQ
<br />12/01l2006 431,586.25 431,586.25
<br />06/O1!'rd07 73G,OU0 4.200°/a 431,586.25 1,161,SRb_25 1,593,172_50
<br />i2/01/2tl(l7 416,256.25 41G,256.25
<br />06/01/2008 760,ODU 4.250°/a 41b,256.25 1,176,256.25 (,592,5l2.S4
<br />12/01/2008 400,106.25 400, i 06.25
<br />O6/b1/2UU9 795,000 4.350°/p 4pQ,106.25 1,195,106.25 1,395,212.50
<br />12/01R009 382,815.OQ 382,815.00
<br />06/O1l2Q10 830,UOU 4.40U% 382,815_OU i,212,$15.0(1 1,595,634.OQ
<br />I2/01I2~1p 36~.555.04 364,555.00
<br />UC/01/2011 865,U00 4.SU0% 364,SSS.QO 1,229,SS~.OQ 1,394,110.00
<br />12/01/2011 345,092.50 345,092.50
<br />06/U1/2p12 9U5,0()U 4.60{1% 345,092.50 1,250,092.50 1,595,i85.00
<br />12/Q1/2012 324,277.SU 324,277.SQ
<br />Q6/01/2013 9~F5,000 4.650% 324,277.50 1,2G9,277.50 1,593,555.U0 -
<br />12/0112U13 302,306.25 3U2,306.25
<br />06/0lR014 990,000 4.70U% 302,306.25 1,292,3(Ks.25 1,594,612.~U
<br />ivoinaia Z~9,oat,as 2~4,041.25
<br />06/01/2015 1,035,flOQ 4.75b% Z7y,t~1.25 1,314,(141.25 1.593,082.~0
<br />12/41/2015 254,460.00 254,46U.UU
<br />U6/(}I/2Q16 1,0$S,O~Q 4.R()0% 254.A6Q.p0 1,339,460,00 1,593,920.00
<br />12/01/201G 228,420.00 22~,42U.UU
<br />Ob/O1R017 1,14p,Q0(1 4.8M1% 228,420.OU 1,368,420.00 1,59G,840,00
<br />12/01l20I7 201,U60.QU 2U1,o60.UU
<br />06J01/201R 1,190~OOQ 4.$Op% 2p1,060.U~1 1.391,Q6Q-O(1 1,592,124.00
<br />12l01/2018 172,SOO.Ob I72,SOO.U4
<br />(~6l0112019 1,25o,o0n S.O(1(l% t72.500.00 1,422,5p0.d0 i,59S.0~0.(K1
<br />12/01/2019 141,25U.U0 141,250.UU
<br />U6/U1/2Q2Q 1,31(),(lU0 5.p00`Y~ 141,250.00 1,451?50.00 1,592,500.00
<br />12/Ol/2020 108,500.00 108,SOO,OQ
<br />U6/U1/2U21 a,375,0()U 5,00(1"/o I08,500.00 1,483,S00.Ot1 1,59?.,600.00
<br />02-0oe-98 11:31 am Preparcd by Prudcntial Sccurities ( 4.115-S Marion:MAItION-98COPS) PaYe 2
<br />
|