|
uniauiuu io:uo ra.~ auo aoe u~ua JALCN tlrtGH in„~~~ii ~°Od•O°~
<br /> 866.00
<br />11 762~29 1,328.02 10~538,49
<br />Z7pp y77 iqo Oao 00 6ullding Gommissioning ,
<br />00
<br />8
<br />021 0,021.a0
<br />2t~027814000000 6uildingYosGngBBalendng ,
<br />.
<br />541AZ350
<br />]8224 5dZ757.73 (7,374.1a)
<br /> TotalNrchilccl4fdllConvuiien6
<br /> P~oject ManagamanUConsWdion Service5
<br />18
<br />12~
<br />8
<br />4
<br />9
<br />22Qo2?214oooo0U MMOC-COnsWdionManagemenl 7,680;~
<br />yy375 2,224.16 5,
<br />a35.82
<br />yypp223140000U0 MMOC-Reimbuaables
<br />76
<br />962.00 qp~g~g,gZ (21,883.92)
<br />220D 224 740 oW Po Pen~ KellyArlginel Design ,
<br />77
<br />586.00 t7,585.61 0,98
<br />2200 225 140 ~~ Peflu Kelty-Revised ~eslgn ,
<br />~p~ 756 ~ gB,8a8.08 92.BB7.B4
<br />y20a 226'140 00~ 00 ~~ B~N
<br />7o~alProjaclManayemenUConsPUCllan=
<br />334,B99.00 12.509.57
<br />270991?7
<br />13.951.53
<br />24a02511400a0ao LegelBAdminist2lion
<br />n/.pv~11~ C06~6
<br />2500 262 140 000 0o Move-ou~ Goefs
<br />2500 263 740 ODO 00 Privale Tenanl Moving Expanses
<br />Tolel Movinp Gos\s
<br />7500000 18750 N.675.26 3a.3aa.7a
<br />45,597.OO 45,547.2e (029)
<br />5124900 5124828 (0.2H)
<br />98 788 00 9¢ 796.57 (0.~)
<br />176,897.98
<br />~n ~n9 e5s aa 75S 8a1,ea 8.394,701.48 7,B6a,357.51
<br />i
<br />e
<br />1 . . ~. L
<br />57,789,Oa
<br />5T,769.0~
<br />~16,69L9a
<br />39D0 390 19o Wo ao Federal Ar13 Allocalion
<br />470D4777~OOO000 P~eI¢alContin0enty
<br />Tolal Proje<t Cos1
<br />C O t~~000000 P~opertydcqulsition
<br /> ('q~Vacror Cq9ls
<br />1200 721 27o ao0 oo 6ase Project BId
<br />ipa122 29 0 000 00 Aller#1.Pe11unglnUeese
<br />1200 123 210 oo0 0o FU(erR2, PafKing Inrleese
<br />~ZOOlZa21oa00o0 pller}f7,RelileslrnnffenceRO
<br />120D 725210 Wo a0 Allerll8. SL~ WSVAIIem finish
<br /> ~ Sub-TolalConlredorCosfs
<br />7200 121 210 0o0o7 Ghanpe014effl1
<br />720ot2121o00002 CpangeOrdar#2
<br />1200 721 270 000 03 GhanBeOftloftA
<br />12W127210W004 ChaIlQeOfderlld
<br />120~12121u00005 ChangeOberN5
<br />7200 121 270 000 08 ~ ChengeOMcrAe
<br />720U 121 210 600 07 Change Ofder#7
<br />t20o127 270 000 06 GhangeOrdark8
<br />720012727oo00oB ChangeO~derltB
<br />72ao 121 210 000 10 1
<br />ha
<br />a
<br />tzoa~ziziaoooii G O dG i~t
<br />C
<br />n
<br />e
<br />12W 121 Y~000012 Change Order#12
<br />120U121 270 000 13 GhenpeOrder#13
<br />'IZ0o12121a0W14 Change0rde~i114
<br />12oot212100D015 GhangeOrder#75
<br />1200 121 270 0oq16 Chan9C0ldel~i6
<br />12a0 121 270 000 17 ChangeOrder#77
<br />120012727000D1B cha~aeorasruta
<br />7200 721 210 000 18 Ch2nge Ofder #19
<br />t200 121 270 OUO 20 Chenge Ofder#2~
<br />1200 727 210 000 2t Ghang¢ Ortler i121
<br />t2oo ~21 210 0~0 72 Change o~der #12
<br />1200 121 270 oop 2~ Charge OMer A2s
<br />Su6-Total Chang¢ Otde~
<br /> Tatal GanlraAor Cosls
<br />Tenant Impravemef~~s
<br />'13~0 147 210 000 00 Unellaraled 51h (laaf TI allpwance
<br />13oD 1~ 27U o00 60 Secufi~Y 411owsncet g ~nslelleNen
<br />13009442foo00W TelernmEQNplne
<br />Tvtal Tenan[ Imp~O`+ements
<br />1400 767 270 00Dao FurnlWre&Equlpmenl
<br />15oD 789 270 OOO 00 9ulldinD Demolilion
<br />7000 167 270 000 0U Preliffiinary5lleEzca~evon/Ftemedicalion
<br />1fi00 tfi8 270 000 UO Dewatenng & Soil Conwll Datlng Co~v~NChon
<br />t,oo0,326.ao 1,000,323.ES o,1a
<br />11,b31,473.00 1,000,734.96 t0,630,5E0.80~ 900,9~2,40
<br />391,1~.00 397.ib3.00
<br />d80.970.00 480,970.00
<br />19,OOO.oO 15,000.00
<br />65,000.00. 45,OOO.oO
<br />12.d63.59fi.00 1.800 734.49 10.b30,560.fi0 1.933.035.90
<br />23.344.00 - 23.349.00 -
<br />59,057.~ - 56,057.00 -
<br />16Bd14.OD - M1SB,414.00 -
<br />27,687.00 27,697.00 -
<br />tB,999,00 - 19,698.00 -
<br />22,4e0.00 _ 22,49B.00 "
<br />87.985.~0 - 87.965.00 -
<br />70,20a.ob - 7o.Z09.0a '
<br />38.828.00 - 38,826.00 •
<br />57,19dA~ - .57,299.00 -
<br />d.BB7.00 - 9.887.00 ~
<br />~a,aes.oo - za,aea.oo -
<br />21.`~fi7.00 - 27,567.00 -
<br />15.578.00 - 76,576.D0 -
<br />(10,992.~) " ~
<br />OU,
<br />
<br />812.00
<br />87
<br />- 18,362, 75,450.00
<br />.
<br />39J,Y8a.00 - 207.040.59 46,727.47
<br />gp,7pg.pp 2B,862.35
<br />'126,440.0~ 55,633.44
<br />e4,948.00 39,209.02
<br />16.037.00 - 14,493.30 1.003.70
<br />112,62e.PO - 37,232.71 75.58329
<br />54.861.00 - - 54.991.00
<br />1.480.596.W 1.076265.41 251295.40
<br />13 Odd 19~.00 1@op ~3a ee 1~,708 526.01 2,095,270,9n
<br />~8,~72.00
<br />26,OOO.aO
<br />249 000 00
<br />
<br />- 2D.17200
<br />25,~.00
<br />249.000~~
<br />307 172 00 303 fl2.00 _
<br />
<br />~82 500.00 1 2,500.00
<br />
<br />577,666,00 577,666.00
<br />022.627.OU
<br />107,530.ob 704.437.87
<br />107,552.07 26,oeB.1B
<br />(~.07)
<br />
|