Laserfiche WebLink
.3!98 AiON 18:21 Fa~ 503 223 ~606 rIELVIN DiaRR COhIPANIES <br />Q~ 009 <br />rR~~~E~ MANAGEnq~ ~ CONSrRUCTrON SpRyICCs <br />Mcivin Mark Develonment Co,- P~cor~~uccion Sen-iccs <br />M~ - Co~uwccion Managemcnc <br />n~ Reimburscables <br />Pence Keliy - La~ ~~imating anA Value ~ng~neering Services <br />D. Bcrry <br />Subtotn~ pruject Managemept & Coustruction Scrvi~~ <br />[.UAN PEF,S AND F(N.~INCIAL CaSTS <br />Appraisal <br />proPCnY Taxes Uuring Can~ruction <br />Sotid Waste i,oAn Rrpayment <br />LO1N FFES & F1N,~VCL4L COSTS SUgTOTAL: <br />LFGAL & aDtil~.tiSTR,4TrON: <br />1.cgal <br />County Administrudvc Overhead (~40 rund) <br />Other Cotmty Adminis[tation <br />Subtotal Legal snd AdminiQtrntion <br />W UM'Y MpvnVG CpSTS <br />Movc-In Custs <br />Movc-Q~t Costs <br />Privarc Tenont Moving ~xpcns~s <br />Subtotal County Moving Cc+sts <br />TOT'aL 1NDIRECr COSTS: <br />Land <br />1'ocal Direcc Costs <br />'fotal lndiroct Costs <br />nRtECT & IlvDiRF;Ci CO.S't'S SUDTC?'rAL: <br />CAPITAt.izED 1N7'E~ST aCCOUN'f <br />F'rNANCiNG COS7'S <br />SUBTQTAL: <br />PROJE~ CpNTjNG~NCY <br />T09'nL PROJE~ CAST <br />ST~ETSCAPE <br />Proceeds from Ciry of Salem <br />NET COST OF STREETSCAP~ <br />3235,000 <br />5437,500 <br />Y2~.000 <br />~ i 25,OK 1 <br />$388,kR9 <br />51.~71,a70 <br />$54,000 <br />SO <br />$G48,000 <br />~-` $702,OOU <br />$1 ~5.,000 <br />Sl I2,U00 <br />555,000 <br />$342.000 <br />$210,OQQ <br />~~37.600 <br />~li3.I96 <br />5900,196 <br />aa_s~ ~,~61 <br />$992,63$ <br />~20.567,214 <br />54,811,26I <br />526,~71.1 ! 3 <br />si,~2i,ai~ <br />~6b6,812 <br />~25,258,9d3 <br />53,66K,237 <br />E31 ~J~7.180 <br />S 2,000.000 <br />f~o0u,ooq~ <br />0 <br />