|
11!19~9i nED lS:a3 F.~.I 503 ~a606 ~[EL~I~ ~!_~Rfi CO~IP~,v~
<br />(m 005
<br />Marion County Conrt~uuse Square ~ t~~+~ 9:aa wa.c
<br />P.SI'L~IATED DEvELOPMEM' COSTS
<br />77ILS B!lDCET EXCLUDES.ILL STJ[EE'TSGtPE COSTS
<br />Five Swry Daign -256 Snbsurfaee I~srlciag Stalli
<br />Prtvste Tenuxy of Spauladve Spsoe ':
<br />DCPF~IDED
<br />BCtDGElF~ TO Dw1~ RE~saII~[NG
<br />Land Purshite Pria S5.3IS,Q00 55,31a,000 sp /~~~ J~
<br />[..~ND S5,3IS,000 55,314.000 _ ~ - ~" e.L ~o l D~'~`
<br />CQtJMY E}~ENDID TO DA7E (F~tluda land cosc)
<br />TRANSIT D~ENDED TO Dwh (EsUuda tusd cac)
<br />COt1NfY COMMt[TFD 70 DATE
<br />COM'R.ICTOR COST
<br />Shdl
<br />~ ~~~°'•
<br />Bus Mait
<br />CONIRACI'OR BID SZBTOTAL:
<br />Co~aacm~ Bond (Fscludr~ on Tmae~t Im~uovemeac Woek)
<br />Marion Counry (82,959 ~f ~ S2o + 28,965 sf Q SZO s~
<br />s.Ien ~lcea Traasit ren.nc rmpro~emsa~ (2o,323sr(~ s3~
<br />.(hound Eloor Renil Taiaat lmpsvvc:smu(3.~~G Q Sl~
<br />Haring Room (5.265 • S65)
<br />SnbtnmW Teaaat Imprwemmtr
<br />~FF~ ~ IAJSUR.ANCE
<br />i Pesmict
<br />' Sytana Devrlopmait C]tivge (Transpotntion)
<br />' IIacQim! Liae Developmenc Chsrge
<br />~ Saniary ! Smrm Sewer SDC
<br />~ Wamr Merus (4')
<br />Otha Pamia
<br />5'ue Testiet~
<br />Cortcttte I Sru1 I M~uo~ry Taang
<br />Buitdds Risk Irun~ce
<br />~~M~tscetianeous Pecmics wlJowance
<br />Srbtotal Fed fod Iasuraace
<br />TOTAT. DIREGT COSTS (Iadudes Iand):
<br />12~'DIRECT COSLS:
<br />.4RCH[lECTURAL / ~ONSL'LTANTS
<br />AR.tiitau (I"u on Cowny artd T~aruit Spaee • Exeludes Saeeacapa)
<br />~~
<br />Sr~e Comulrant
<br />Otixr Comuitsnts
<br />Space Planning / Worlc Drswings
<br />Pi~n Re~oducdon Costs
<br />Subwrat Arthiteeenni / C~nsul~ats
<br />LOAN FEES ~P7a FtNANCIAL COSTS
<br />Apprais3l
<br />Pcoperty Ta.«z Durir,g Constrvcflon
<br />LOnN FEES ~ Ft~rwNCInL COSTS SUHTOTAL:
<br />~ 51,~17,~37 S1,T17,t37 sp
<br />____- 5421,944 S92i~994 Sp
<br />_____s7so.s63 so S~9a.Y63 --- ~~.J~~' ~~ ~ Na ;
<br />~~'-~~
<br />210,I28,S10 SO SIO,I28,Yt0
<br />~.ass.~a so s3.osg.%a
<br />s~zsznz so s2.~szTu
<br />~ St5,3so,5oo SO 51S.3to,500
<br />SIS3.4o5 ~ SO SI53.405
<br /> S2.23E.;E0 SO S].23E~4E0
<br /> 71l,305 SO 5711,305
<br /> 558.050 SO 558,050
<br /> 5342~25 SO S34Z,ZZ5
<br />~,( 53.350,060 SO 53350,060
<br /> 5199,s27 SO 5199,a27
<br /> 56.578 SO 56,518
<br /> S10o,000 SO St00,0o0
<br /> 5~.000 SO 52.000
<br /> S1,000 SO 51,000
<br /> sc ~soo ao sil,soo
<br /> r.~,soo so su,soo
<br /> S81.000 SO S81.p0p
<br /> SZ3.011 SO 523.011
<br /> 550,000 SO S5a,000
<br />~ 55~3,Ot5
<br />~~ SO
<br />~~ SS03,015
<br />~~
<br /> SZ3.091.27~ 51.933,431 520,137,St3
<br /> 51,121.3~ SO 5:,131.434
<br /> included above induded above ineludod above
<br /> S3d.U00 SO S3Q,00p
<br /> 520,000 SO 52~,000
<br /> SO SO SO
<br /> 330.000 SO 530,000
<br />~ 51?Ot s;d ~ r sp 51,201,474
<br />zSi o00 So Ssa,ppp
<br />SO SO SO
<br />S54.Q00 SO SSd.OdO
<br />
|