My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
Financial- Argus Financial Assumptions Model
>
CS_Courthouse Square
>
Financial- Argus Financial Assumptions Model
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
9/19/2012 3:18:22 PM
Creation date
8/19/2011 9:02:52 AM
Metadata
Fields
Template:
Building
RecordID
10136
Title
Financial- Argus Financial Assumptions Model
Company
Marion County
BLDG Date
1/1/1999
Building
Courthouse Square
BLDG Document Type
Finance
Project ID
CS9601 Courthouse Square Research
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
160
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
SoR~wwre : ARGUS Vei.1.0.0.1 <br />p Fie : 5 Slory 25n etall; PM TemM• Wilh C <br />^~ PropeAy Type : ORice 6 Raleil <br />°~ PoNotlo . <br /> Lease Tda! Slarl Term! <br />Suile TVpe Area Dat~ E~k <br />101d41 Ofl'~ce 2,637 6f99 20 <br />iD1•T Olfice 2,632 G~99 20 <br />192 Olfioe 2,5fi0 GnJ9 2D <br />f03 Olfioe 6,213 6199 2U <br />IOS Reteil 3,A70 6799 10 <br />401 OKace 311,D61 8799 20 <br />J01 ORce 31,148 6799 ~0 <br />40f OfRce 19,190 6l89 20 <br />402 Ol~ce 11,45E CJ99 20 <br />501 Olflce 11,401 5+99 20 <br />502 Olffca 2,T09 6199 20 <br />503 Olfiee 17,001 6i99 20 <br />DETAL OF FlNAIJCIMG OOSTS <br />Vear 1 Yenr 2 Year J Y~x 4 Yrar 5 <br />January 1650616 <br />FeDruary <br />Manch <br />ppol <br />~'~7 <br />June <br />~h <br />Augusl <br />Seplember <br />Oclabei <br />Nwember <br />~ Deoembe~ <br />~W., Armual Total ib5061b <br />7~y InAaNon U.0000 <br />a Inlleled Tolal 1650616 <br />~ <br />O <br />V GENfRAL VACRNCY <br />a Oplinn: Peicenl ol P~lenlul Gross Re~~enue <br />~, Faar~ 8ased on Rorenue Minus Absarplian e~ul Tumova Vacan~y. No <br />~ Reduce General Vooancp Resull by Absorption 8 Turnover Uocancy: Yes <br />z rt~.: o <br />~ <br />y <br />W RENT ROII <br />~ <br /> Teirenl Wame! <br /> No. Descri on <br /> 1 ConlCmlm~btionCn <br /> 2 CoolCe~~1e~-Transil <br /> ~ 6kuion CounlyaNail Rm <br /> ~ TrnaA Services <br />fO S Transil • RetiN <br />m 6 Madai Counly-2~d Flr <br />'~' i Merion County•3~d Flr <br />,y 6 Marion Counly~4lh Flr <br />~+ 9 PriwIe0lAce•4th <br />~~ 10 Transit • Slh Fk <br />ra I I Transil - Futuro-5lh <br />~ 12 Privale O~ice-Stli <br />N <br />~; <br />G4 <br />N PARIONO REVENUE <br />n MarMel nM~monM: <br />~~ Inlhfion: <br />'~ Tdal Slalls: <br />-a~ Mazimwr Occupency: <br />4~ <br />anhiipancy (Nw Bc~se) Courlhause Squa~e <br />Coud ~ FNgb Slroels <br />Salem, Orepon <br />InpiM Assumplions <br />(conlinued Irom prevMus pape) <br />Yeai 6 Yec~i 7 Year A Year 9 Yeo~ f0 Year N Year 12 Year 1~ <br />Bvsr~Min Unil of Renl Rtl <br />Renl Measure C~_ Sls <br />15.6 S~'SqFUYr <br />0 ZfSqFNYr <br />15.6 f15qF~Yr <br />o ~lsqFYYr <br />0 ~ISqFUYr <br />15.6 ~fSqfWr <br />15.6 ~ISqFUYr <br />15.6 S~SqFtl'fr <br />191 i1SqFUYr <br />0 ~15aFtlYr <br />0 x+SqFUYr <br />19.2 iJSIfUYi <br />~ Tenanl G~oups <br />40 <br />Group: Te~nble 7enards <br />T71 prir~te OAice~41A <br />100 Pdvate ORioeSf~ <br />Re(mbur• Renl leasirg Me~Net Upon <br />semeMs Abakmri Casl Leaslnu ExD~lion <br />Merbn CouMy MlA Mnrinn Co. Ma~ket <br />TronsA Ca, hM T~ensil Mark~i <br />M~rion Counly MlA Ma~ion Co. A7arkel <br />T~ansM Ca. MA Tronsit Markel <br />T~ansfl Co. MLA Refsi Mvkel <br />Nhrbn Cw~y lA.A Marion Co. A4rke1 <br />Morton Camty MEA hAviion Co. Merbel <br />Marion Couniy MLA Ml~iiaa Co. Ma~ke! <br />Taxable MLA h~arim Co, Meckel <br />TianedlCo. MLATm~il Markel <br />TrensA Co, MU Trainil Mxrkcl <br />Taxable MLAMa~ionCo. Merket <br />402 <br />5~3 <br />(oanUnued an nexl page) <br />(iroup: DENOMEPZ470R <br />Ptivate ORIce~1h ~02 <br />Private ORIco-Slh 503 <br />Da1e :11flIf97 <br />Tlme ; J:16 pm <br />RefO : MJ <br />Pspe : T <br />Rrnvl Morerea' <br />Prob Ndes <br />~ <br />~ <br />-r <br />.a <br />~ <br />~ <br />.~ <br />
The URL can be used to link to this page
Your browser does not support the video tag.