|
gU~iAN RESOURCES ~016/024
<br />11/07/97 09:24 '$503 588 5495
<br />11/06/9l THL1 li :08 Ft1X 80~ 223 ~606 MELVIN bL~1RK COMP:INIES ~1016
<br />. .
<br />LEGAL & ACCOUNTaVG
<br />SPECIAL7Y STAT~F DUR[iYG CONS7RUCI10N
<br />LSASINCi CoMM[SSIONS
<br />COUN7Y MOVIIdG COSTS
<br />MAitKET1NC~ dt PROMO'fION
<br />TOTAL rNDIRECI' COS?S:
<br />7oul Direct Cosn
<br />Toca1 Indirtct Co~v
<br />n~sc~ ~ ura~cr cosrs sus~roT,+L:
<br />CAPiTALt2ED iMTREST ACCOSMI'
<br />FINANCING COSTS
<br />$UBTQ'fAL:
<br />Coatingency
<br />De~elopruent Fte
<br />Subtotal Co~tiuScucy / Devdapmcot Fa
<br />TOI'wI. PROJECf COS'f
<br />STREET3CAPE
<br />Proceads from City ~f Sa~cm
<br />NET COST OF STREETSCAYE
<br />S7S,000 SO 575,000
<br />szo,ooo ao sao,ooo
<br />SO SO sp
<br />:~~a.ooo so saio,ooa
<br />S I b.000
<br />` SR
<br />- S 10,000
<br />~
<br />St,557,508 Sl1 51,557,508
<br />527,863,~G3 57,953,431 S19,91D,2~2
<br />T1,55~,56B SQ 51.557,50$
<br />~
<br />-
<br />
<br />E29.421,Z]]
<br />57.953,;31 -
<br />rc
<br />S2(,a67,780
<br />3965.111 So 5965,111
<br />5574,075 SO 5574,075
<br />530,960,397 f7,953,~31 523,006,966
<br />S?50,000 sp S75pappp
<br />a~~s,ooo so a~~s,ooo
<br />E1,525,000
<br />~ .~ SO
<br />~ a. 51,525,000
<br />
<br />f32,485,397
<br />57,953,13) ~~~
<br />S2t,S31,466
<br />s ~,~oo,ooo sa si,~oo_ooo
<br />ti,3oo,oao~ o ~si,soo,ooo~
<br />0 ~0 SD
<br />
|