My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
Financial- Argus Financial Assumptions Model
>
CS_Courthouse Square
>
Financial- Argus Financial Assumptions Model
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
9/19/2012 3:18:22 PM
Creation date
8/19/2011 9:02:52 AM
Metadata
Fields
Template:
Building
RecordID
10136
Title
Financial- Argus Financial Assumptions Model
Company
Marion County
BLDG Date
1/1/1999
Building
Courthouse Square
BLDG Document Type
Finance
Project ID
CS9601 Courthouse Square Research
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
160
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
~ce : ~ore~~a <br />SoAwero RGUS Ver. 8.0.00 <br />Fre ~st Design Developmem - 998-vuith fi nancin assum ion revisbns dhouse Square <br />9 ~ Co~gh Slreels • TNn° ' 4'22 pm <br />ReAI : AAG <br />Pa <br />e :1 <br />Property Type ~ce & Retail <br />PoAfolia S Oregon <br />PRESENTATION RENT ROLL 6 CURRENT TERM TENANT SUMMARY g <br />, <br /> As of Jul•1997 far 143,915 Square Feet <br />DESCRIPTION AREA BASE RENT RENTADJUSTMENTS & CAlEGORIES A&41EMENTS REIMBURSEMENT LEASING COSTS RETAIL UPON EXPIRATION <br />Tenant Name Floor Rate d Amaunl CPI 8 Current Months Pcnt Desaiplion oi Imprvmms Commssns <br />erahng Expense Rate Rate <br />to O <br />t <br />' VY Sales <br />Breakpaint Assumption about <br />subsequenllerms <br />Type 3 Suite Number SqFl per Year p <br />o <br />ege <br />Chanpes Changes Poders <br />lo Miscellaneaus Abate Abate Reimbursements Amount Amount Overage ~ for this tenant <br />Lease Dates ~ Tertn Bldg Share per Man1h on <br /> <br />Canf CenleaMarion Cnty 515.60 - - - - See method: - - <br />~ Marian County • Market <br />See assumption: <br />Office, Suite:lD1-0A 2~~~2 $42~3~7 reimbursement. MLA Manon Co. <br />Ju1-1999 to Jun-2019 1.88qo 51.30 <br />240 Momhs 53,526 <br /> <br />Coni Center-Transil $0.00 - - - - See method: • • <br />~ Transk Co • Market <br />See assumption: <br />Office, Suite:101•T 2~7~2 3o . <br />reimbursement. MLATransit <br />Ju1-19991o Jun-2019 1.88~ SO.OD <br />240 Months <br /> <br />Marion Caunty~vlail Rm =15 ~ . _ . - See method: - - <br />' Marion County - Market <br />See assumption: <br />OB~ce, Suite:102 2,340 $36,504 • reimbursement. MLA Marion Co. <br />Jul•1999 to Jun-2019 1.~% ~ <br /> <br />240 Manths ~2 <br /> <br />Transil -Services a0.~ - - - • - See method: - - <br />TransR Ca - Market <br />See auumption: <br />O(fice, Suite:103 ~~~ <br />5 <br />17% =Q ~ . <br />reimbursement. MLA Transit <br />Ju1-19991a Jun•2019 . <br />240 Months <br /> <br />Transil • Retail $0.00 - - - • - See method: - - <br />Transfl Co - Market <br />See assumption: <br />Retail, SuRe:104 4163 <br />Z <br />89~ $~ <br />$~ . <br />reimbursement. MLA Retail <br />Ju1-1999 ta Jun•2009 • •~ <br />120 Monihs <br /> <br />Marion County-2nd Flr 15.60 <br />$ • - • See method: - - <br />' Marbn County - Market <br />See assumption: <br />Office, Suite:201 30,623 S477 <br />,' 39 reimbursement. MLA Marion Co. <br />Ju1-1999 to Jun-2019 21.28% S <br />~ <br /> <br />240 Months $39,810 <br /> <br />Marion Caunty3rd Flr 15.60 <br />$ - - • See method: - - <br />' ~ Marion County - Market <br />See assumption: <br />Suite: 301 <br />Office 31,40fi $489,934 reimbursemenl. MLA Marion Co. <br />, <br />Jul•1999toJun•2019 2~.82~ 0 <br /> <br />240 Months gq <br />8 8 <br /> <br />Marion County-0ih Flr $15.6D - - • • - See method: - - <br />Marbn County • Market <br />See assumption: <br />Suite:401 <br />Office 31 ~ Y489 98D reimbursement MLA Manon Co. <br />, <br />Jul•19991o Jun-2019 21.82~o Z1,30 . <br /> <br />240 Mooths g40,832 <br /> <br />Transit- Sih Flr <br />30.00 - See method: <br />• - - ' <br />TransA Co Market <br />See assumption: <br />O~ce, Suite: 501 12,165 <br />5% $0 <br />00 <br />$0 . <br />reimbursement. MLA TransB <br />Ju1-1999 to Jun-2019 8.4 , <br />240 Monihs $~ <br /> <br />Transil - Future5th FI $~ ~ . _ - - See meihad: - • <br />- Transit Co - Maricet <br />See assumption: <br />Office, Suite: 502 2~~3 <br />73~ <br />1 S~ ~Q . <br />reimbursement. MLA Transit <br />Jul•19991a Jun•2019 <br />240 Months 0 <br />. ~0 <br /> <br />Marion Counly5th FI 15.60 <br />$ • - - See method: - - <br />' Marion County - Market <br />See assumption: <br />Oflice, Suite: 503 6,494 $10$ 306 reimbursement MLA Marion Co. <br />Ju1~19991oJum2019 4.51% . <br /> <br />240 Monihs $8,442 <br />(continued on next page) <br />
The URL can be used to link to this page
Your browser does not support the video tag.