|
R32664 (59446-012)
<br /> OPEN SPACE VALUATION - -- - - - --
<br /> --- - --- --- --------------------- ---------------------------- --- --------- -------------
<br /> Creekside Golf RA
<br /> 083W22 00111 ----- - -- - - ---
<br /> 134.87 LLA 4/08
<br /> 135.30 Corn 5/95 - - -125.09 Sep 4/95
<br /> Gold course OSD value not included
<br /> in calculations.$18,000/acre,
<br /> $23,600/acre 2008 Market 0 en S ace
<br /> Golf Course -F Golf Course
<br /> Acres Schedule $/Acre Land Imps RMV MAV Sched $/Acre _ Land Imos SAV MSAV Deferred Tax Defered
<br /> - ------ - ------ -
<br /> IncTL 100,0301&0102) 135.30 1994-95 90QG $ 5,415 $ 732,650 $1,830,635 $ 2,563,284 $2,563,284 90QF $ 1,655 $ 223,922 $1,830,635 $2,054,556 $2,054,556 $ 508,728
<br /> 135.30 1995-96 90QG $ 6,390 $ 864,567 $2,024,774 $ 2,889,341 $2,889,341 90QF $ 1,952 $ 264,106 $2,024,774 $2,288,880 $2,288,880 $ 600,461
<br /> 135.30 1996-97 90QG $ 8,307 $ 1,123,937 $2,238,129 $ 3,362,066 $3,362,066 90OF $ 2,538 $ 343,391 $2,238,129 $2,581,520 $2,581,520 $ 780,546
<br /> 135.30 1997-98 90QG $ 10,383 $ 1,404,820 $2,255,473 $ 3,660,293 $2,600,407 90QF $ 3,173 $ 429,307 $2,255,473 $2,684,780 $2,059,992 $ 540,415
<br /> 135.30 1998-99 90QG $ 10,902 $ 1,475,041 $2,341,486 $ 3,816,526 $2,678,419 90QF $ 3,331 $ 450,684 $2,341,486 $2,792,170 $2,121,792 $ 556,628
<br /> 135.30 1999-00 90QG $ 11,883 $ 1,607,770 $2,435,400 $ 4,043,170 $2,758,772 90QF $ 3,631 $ 491,274 $2,552,196 $3,043,470 $2,185,446 $ 573,327
<br /> 135.30 2000-01 90QG $ 11,883 $ 1,607,770 $2,435,400 $ 4,043,170 $2,841,535 90QF $ 3,631 $ 491,274 $2,734,796 $3,226,070 $2,251,009 $ 590,526
<br /> 135.30 2001-02 01EG $ 50,500 $ 6,832,650 $2,435,400 $ 9,268,050 $2,926,781 01EF $ 22,000 $ 2,976,600 $ - $3,387,380 $2,318,539 $ 608,242
<br /> 135.30 2002-03 01EG $ 51,510 $ 6,969,303 $2,435,400 $ 9,404,703 $3,014,585 01EF $ 22,440 $ 3,036,132 $ - $2,029,500 $2,029,500 $ 985,085
<br /> 135.30 2003-04 01EG $ 53,055 $ 7,178,342 $2,435,400 $ 9,613,742 $3,105,022 01EF $ 23,113 $ 3,127,189 $ - $2,025,900 $2,025,900$ 1,079,122
<br /> 135.30 2004-05 01EG $ 53,055 $ 7,178,342 $2,435,400 $ 9,613,742 $3,198,173 01EF $ 23,113 $ 3,127,189 $ $2,029,500 $2,029,500 $ 1,168,673
<br /> 135.30 2005-06 01EG $ 57,300 $ 7,752,690 $2,435,400 $10,188,090 $3,294,118 01EF $ 24,962 $ 3,377,359 $ $2,110,680 $2,110,680 $ 1,183,438
<br /> 135.30 2006-07 _ 01EG_ $ 57,300 f$ 7,752,690 $2,435,400 $10,188,090 $3,392,942 01EF $ 24,962 $ 3,377,359 $ - $2,342,850 $2,318,539 $ 1,074,403 I
<br /> 135.30 2007-08 006 $140,000 $18,942,000 $2,435,400 $21,377,400 $3,494,730 01EF $ 24,962 $ 3,377,359 $ - $2,342,850 $2,342,850 _$ 1,151,880
<br /> 134.87 2008-09 006 $140,000 $18,881,800 $3,182,932 $22,064,732 $3,599,572 005 I $ 42,350 $ 5,711,745 $3,193,080 $8,904,825 $2,413,136 I$ 1,186,436 I
<br />
|